State Profile for Hawaii - 2013



State Controls Information

Cost Report Counts Population
Total Hospital Count 26 Total Population on July 31, 2013 1,408,822
Total Cost Reports Filed in 2013 26 Total Births 19,029
Total Cost Reports Submitted 4 Total Deaths 10,339
Total Cost Reports Settled 16 Net Population Natural Change 8,690
Total Cost Reports Reopened 0 Total International Migration 5,873
Total Cost Reports Ammended 4 Total Domestic Migration -763
Total Cost Reports Audited 2 Total Residual -177
Net Population Change 13,623

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,450,962,704 Total Charges 6,229,849,020
Fixed Assets 1,018,869,884 Contract Allowance 3,656,520,963
Other Assets 335,140,679 Operating Revenue 2,573,328,057
Total Assets 2,804,973,267 Operating Expenses 3,075,682,464
Current Liabilities 473,005,692 Operating Margin -502,354,407
Long Term Liabilities 1,102,864,402 Other Income 437,664,577
Total Equity 1,229,103,173 Other Expense 15,356,626
Total Liabilities and Equity 2,804,973,267 Net Profit or Loss -80,046,456

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,627 Revenue per Bed $1,253,448 Revenue per Person $1,827
Net Margin per Discharge ($4,612) Net Margin per Bed ($244,693) Net Margin per Person ($357)
Net Profit per Discharge ($735) Net Profit per Bed ($38,990) Net Profit per Person ($57)
Net Fixed Assets per Discharge $9,355 Net Fixed Assets per Bed $496,283 Net Fixed Assets per Bed $723
Long Term Debt per Discharge $10,126 Long Term Debt per Bed $537,196 Long Term Debt per Person $783
Persons per Discharge 0 Persons per Bed 686
Occupancy Rate 74.4 %
Length of Stay 6 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 46 Net Fixed Assets 49 Population Estimate 41
Total Revenue 49 Long Term Liabilities 40 Total Patient Discharges 47
Net Margin 47 Total Patient Beds 48
Net Profit or Loss 55

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 654,287,086 917,879,147 0.7128
31 Intensive Care Unit 163,524,856 316,632,974 0.5164
32 Coronary Care Unit 9,707,591 19,055,915 0.5094
43 Nursery 23,516,625 39,590,777 0.5940
44 Skilled Nursing Care 108,179,526 111,412,703 0.9710
50 Operating Room 181,252,614 445,857,653 0.4065
51 Recovery Room 45,332,725 74,752,673 0.6064
52 Labor and Delivery Room 40,129,425 67,055,742 0.5984

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 75,035,213 13 Nursing Administration 47,449,171
02,03 Captial Related - Movable Equipment 57,742,699 14 Central Services and Supply 14,518,172
04 Employee Benefits 244,022,729 15 Pharmacy 67,143,749
05 Administrative and General 433,000,417 16 Medical Records and Medical Library 24,966,961
06 Maintenance and Repairs 39,139,645 17 Social Services 22,743,994
07 Operation of Plant 79,970,388 18 Other General Service Expense 265,549
08,09 Laundry, Linen and Housekeeping 44,739,675 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 42,353,139 20,21,22,23 Education Programs 25,154,233
Total General Service Cost Centers 1,218,245,734

State Profile for Hawaii - 2013